Charger Economics

Run the 10-year P&L
on your charger project.

Five free tools, one page. Get ROI, payback, and a full 10-year P&L on any L2 or DCFC charger, with and without battery buffering. No email gate.

Profit Modelling · 10-Year P&L

Real ROI Calculator

Full 10-year financial model. Revenue, OpEx, debt service, depreciation, and the demand-charge bill most spec sheets bury. Built from real project data.

Show in
Non-Buffered · Standard Grid Connection

Charger ROI Modeller

Pick a unit, adjust assumptions, see the full 10-year picture.

Pick the MOTEN model you are modeling. Sets the nameplate kW per port.
20kWh
Industry avg: ~20 kWh L2, ~60 kWh DCFC. Your site can be very different; tune to your customer mix.
8/day ·
Real demand on this site. 8/day is a moderately busy commercial L2; 12/day is a healthy DCFC corridor stop. Utilization% shown next to the count is the derived equivalent for buyers who think in % terms.
$
Default: PHOENIX 80A 2-port at $4,000. L2 range $1k–$20k. DCFC range $20k–$350k.
$
Site-specific. Includes panel, conduit, trenching, permits, PM.
2
$0.30/kWh
$0.15/kWh
25%
$0/conn/mo
$0/kW/mo
L2 typically $0–$5. DCFC commercial tariffs typically $10–$25.
Charger specs
kW
Auto-set from Charger Model above. Edit here to override (resets the dropdown to Custom).
min
Derived from kWh per session and nameplate kW (kWh ÷ kW × 60). Read-only.
kWh
Synced with the kWh slider above. Editing here updates the slider too.
OpEx assumptions
5% equip/yr
4% revenue
2% equip/yr
5% revenue
20%
$/mo
Monthly back-office cost: monitoring, accounting, account management time. Default $0; input your real estimate. A typical small operator might budget $200–$500/mo per site; a multi-site fleet operation runs $1,000+/mo.
Monthly Net Profit · Steady State
$0/mo
After OpEx and tax, before financing. Steady state.
Annual Revenue
$0
Capital Cost
$0
Payback
0mo
10-Yr NPV
$0
IRR
0%
10-Yr ROI
0%
Breakeven Util
0%
⚠ Demand charges eat margin. A 240 kW Falcão pulled from grid at full peak racks up $43,200/year in demand charges alone; often more than electricity itself. Battery-buffered clusters draw only 83.1 kW from grid, eliminating this entirely. See the buffered model →

Financing & rebates

Model your actual loan, lease, or cash purchase. Subtract 30C tax credit + utility rebates from capex.

Monthly payment $0/mo
Down Payment 25%
Interest Rate 7.0%
Term 10yr
Lease Term 60mo

Capital lease, $0 down, $1 buyout at end of term. Monthly payment auto-computed from term. See financing options.

Cash purchase, no financing. Equity invested = total project cost minus rebates.

Rebates & tax credits
30C Federal $0
Utility Rebate $0
State Credit $0
Total rebates & credits: $0 (30C as Y1 tax credit; utility & state reduce capex)

30C: 30% of equipment cost up to $100,000 per port, claimed against tax liability in the year placed in service (where census tract qualifies, before June 30, 2026). Consult your tax advisor for eligibility.

Want the full picture?
Download the 10-year P&L as Excel
Revenue, OpEx, debt service, depreciation, cash flow, NPV/IRR, plus EVFC product catalogue · one workbook.

Illustrative model. Real numbers depend on site, utility tariffs, and incentives · confirm with engineering.

Battery-Buffered · Full P&L vs Standard

Buffered Cluster Economics

Two columns. Same site, same utilization, same charging price. One column runs grid-only and bleeds demand charges. The other runs battery-buffered, draws 83.1 kW, and earns VPP revenue back.

Show in
XEYAR Battery-Buffered · 83.1 kW Grid Service

Buffered Cluster Modeller

Side-by-side: grid-only vs battery-buffered. Same site, very different bottom line.

$
Default: FALCÃO 240 ×2 at $90,000. Battery cost is added separately based on chemistry & pack size below.
$
Electrical, transformer, hydro, install, commissioning, PM.
$
Transformer, switchgear, trenching hardware, and the like. If your Install figure already includes the transformer, keep this at 0 to avoid double counting.
4
kWh
Sized per session burst, not continuous drain. Recharges between sessions.
$0
Na-ion $700/kWh or SuperCap $1,000/kWh, times pack size. Included in total hardware and in the Total project cost row.
$0
Bidirectional inverter, scales with battery size. Included in total hardware automatically.
$0.55/kWh
$0.15/kWh
12/day ·
Sessions per port per day, same basis as the non-buffered calculator. Both the with-battery and without-battery columns use this figure.
$800/conn/mo
$15/kW/mo
$0.16/kWh
Charger specs
kW
L2 typical 7–19.2 kW. DCFC typical 30–360 kW. HPC 350+ kW.
min
Derived from Energy per Session and nameplate kW (kWh ÷ kW × 60). Read-only.
kWh
Should equal kW × (min ÷ 60) for back-to-back full-power sessions.
OpEx assumptions
5% equip/yr
4% revenue
5% revenue
20%
$/mo
Monthly back-office cost: monitoring, accounting, account management time. Default $0; input your real estimate. A typical small operator might budget $200–$500/mo per site; a multi-site fleet operation runs $1,000+/mo.
Buffered Monthly Net Profit · Steady State
$0/mo
+$0/mo vs grid-only · VPP-ready hardware (revenue activates with NEXUS 2026).
Metric Without Battery With Battery
Total project cost $0 $0
Grid service draw 0 kW 0 kW
Demand charges /yr $0 $0
VPP revenue /yr $0 $0
Annual net income $0 $0
Payback – mo – mo
10-year total profit $0 $0
Annual Revenue
$0
Capital Cost
$0
Payback
0mo
10-Yr NPV
$0
IRR
0%
10-Yr ROI
0%

Financing & rebates

Model your actual loan, lease, or cash purchase. Subtract 30C tax credit + utility rebates from capex.

Monthly payment $0/mo
Down Payment 25%
Interest Rate 7.0%
Term 10yr
Lease Term 60mo

Capital lease, $0 down, $1 buyout at end of term. Monthly payment auto-computed from term. See financing options.

Cash purchase, no financing. Equity invested = total project cost minus rebates.

Rebates & tax credits
30C Federal $0
Utility Rebate $0
State Credit $0
Total rebates & credits: $0 (30C as Y1 tax credit; utility & state reduce capex)

30C: 30% of equipment cost up to $100,000 per port, claimed against tax liability in the year placed in service (where census tract qualifies, before June 30, 2026). Consult your tax advisor for eligibility.

Want the full picture?
Download the 10-year P&L as Excel
Includes VPP revenue schedule, debt service, cash flow, NPV/IRR, plus EVFC battery system catalogue · one workbook.
Most Asked

Do I need a panel upgrade?

Drop in your service panel and existing load, pick a charger setup, and see whether your project fits the cap, or whether buffered charging avoids a $50K–$200K upgrade.

400A
60%
12
Charger Type
19.2kW
Battery-Buffered?
Live Analysis
Existing: 58 kW + New: 231 kW Cap: 77 kW
Panel upgrade required

Your charging load exceeds available capacity. Talk to us about phased deployment.

Recommended L2 Cluster · 12 ports
$50K–$200K
Approximate panel/utility upgrade cost avoided.
Self-Qualify

What does my site actually need?

Pick a charger setup, set vehicles you need to serve and the available charging window, and see the sized project, with or without battery buffering.

Charger Type
19.2kW
25
Charging Window
400A
Battery-Buffered?
Recommended Project
Recommended Ports 12
Charger Type L2 Cluster
Grid Service Draw 231kW
Panel Upgrade Likely required
Estimated Project Range
$48,000 – 96,000
Hardware + eMÖTEN CMS (included with every MÖTEN charger) + commissioning. Excludes installation labor & site work.
The Differentiator

Lifetime CMS savings on MÖTEN chargers.

Subscription-based competitors charge $15–$60 per port per month, indefinitely. eMÖTEN CMS is included with every MÖTEN charger. Size your port count and compare.

20
10yr
$24
Total Saved with MÖTEN
$57,600
In CMS subscription fees alone, on MÖTEN chargers. Hardware not included.
ChargePoint $57,600
MÖTEN evfc $0

Over 10 years with 20 ports on MÖTEN chargers, you save $57,600 in CMS subscription fees alone.

Methodology

FAQ

Where do the default numbers come from?

Charger profiles are derived from real EVFC project models. Default hardware and install costs assume EVFC PHOENIX 80A for L2 ($4,000 hardware + $5,050 install) and FALCÃO 240 for DCFC ($45,000 hardware + $113,750 install). All inputs are user-editable — the calculator works for any vendor's hardware.

How are demand charges calculated?

Demand charge = (kW per port × connectors) × ($/kW/mo) × 12 months. A 240 kW DCFC pulled from grid at full peak on a $15/kW/mo tariff incurs $43,200/year in demand charges alone — often more than the electricity bill itself. Battery-buffered clusters draw a fixed 83.1 kW from grid regardless of cluster size.

What battery pricing is used?

Na-ion is $700/kWh and SuperCap is $1,000/kWh. These are customer prices including EVFC margin — not wholesale cost. Pack size defaults to 150 kWh for a 2×FALCÃO 240 cluster and 50 kWh for an 8-port L2 cluster; both are user-editable.

What does 'battery sized per session burst' mean?

Per the patented XEYAR architecture (USPTO PPA Rev.12), Grid and Battery feed the shared DC bus simultaneously (additive). The battery covers the peak session burst, not a continuous full-power draw, because high C-rate batteries recharge between sessions from the 83.1 kW grid feed. This is why a 150 kWh pack can support a 480 kW cluster.

How is VPP revenue calculated?

Annual VPP = pack kWh × 0.5 (depth of discharge) × spread per kWh × cycles per 4h window × 264 operating days. Example: 150 kWh Na-ion × 0.5 × $0.16 × 10 cycles × 264 = $31,680/year. Na-ion supports 10 cycles per 4h window; SuperCap supports 8. Revenue activates once VPP market access is in place (NEXUS in 2026, then ERCOT, CAISO, AESO).

What financial assumptions does the model use?

LTV 75%, 7% interest rate, 10-year loan term, 20% effective tax rate, 7% discount rate for NPV, 10-year straight-line depreciation, 10%/year maintenance escalation, 15% working capital. Utilization ramps from Year 1 startup (50% of steady state for L2, 40% for DCFC) to full steady state by Year 4.

Can I model HPC, slow L1, or non-EVFC hardware?

Yes. Open Advanced Parameters in either ROI calculator. You can edit kW per port, charge time per session, energy per session, hardware cost, and install cost. The model works for any vendor's hardware from 7 kW workplace L2 up to 350+ kW HPC.

Why do the ROI calculators not ask for service voltage or phase?

Voltage and phase determine whether a project is electrically feasible — not how much money it makes once it's built. A 19.2 kW port produces the same revenue per kWh delivered whether it's wired on 240V single-phase or 208V three-phase. The ROI and Buffered calculators compute revenue, OpEx, demand charges, and debt service — all driven by kW per port, utilization, price, and tariff. Site-electrical questions (does this fit my panel? do I need an upgrade?) belong in the Load Management and Project Sizer tools above, which do use voltage and phase. If your installer's quote already includes the cost of running 480V three-phase service, just enter that number in the Install & Soft Costs field — the financial model takes it from there.

Can I trust these numbers for an actual investment decision?

Treat this calculator as an honest first look, not a final pro forma. Real numbers depend on site-specific factors: exact utility tariff, local incentives, site lease terms, traffic patterns. Use the Excel download as a starting point and get engineering and finance review before committing capital.

Why is the side-by-side buffered vs non-buffered comparison so dramatic for DCFC?

Two forces compound. First, a 480 kW cluster on a $15/kW/mo demand tariff burns $86,400/yr in demand charges — eliminated by a buffered system that draws only 83.1 kW. Second, the same battery earns VPP revenue ($31,680/yr for a 150 kWh Na-ion pack) when idle. Net swing: roughly +$100K/year, or +$640K over a 10-year hold. Payback compresses from ~44 months to ~23 months.

Ready to Build?

You ran the math. Now make it real.

MÖTEN evfc ships the chargers, the battery system, and the eMÖTEN CMS, included with every MÖTEN charger, that makes future VPP revenue possible. Talk to engineering about your site.

OCPP 1.6, 2.0 Ready 3-year warranty Wilmington, DE · EVFastCharge Ltd.